Days to Expiry — Options Portfolio Tracker logo
Days to Expiry

UNH wheel backtest snapshot

Public recipe: 10 DTE / 2% OTM puts and calls, ~2-year simulated window.

Simulated, not collected: this run produced $32,256 in premium over 2024-11-08 to 2026-11-06.

Live broker sync, true cost basis after rolls. No card.

Premium
$32256.49
Total P&L
$-25243.51
Assign %
32.1%
Call-away %
39.1%
Cycles
9
Trades
51

Buy & hold vs the wheel

Nov 8, 2024 – Nov 6, 2026

Buy & hold finished $3077.51 ahead of the wheel (lost less: $-22166.00 vs $-25243.51).

Buy & hold
Buy 100 shares and hold
Wheel strategy
Puts → calls · keep premiums as cash
Profit or loss$-22166.00$-25243.51
Largest drop$38748.00$37208.45

Try this ticker in the backtest

This page is one fixed recipe (10 DTE / 2% OTM). The interactive tool lets you change DTE, OTM, or dates.

Why this result

This simulation ran 2024-11-08 to 2026-11-06 (51 trades, 9 cycles).

Simulated premium was $32,256. Simulated stock / assignment P&L was −$57,500. Combined realized P&L was −$25,244.

Puts were assigned on 32.1% of put trades (9 of 28). Calls were assigned away on 39.1% of call trades (9 of 23).

This simulation’s wheel P&L (−$25,244) trailed buy-and-hold P&L (−$22,166) on the stored window.

Wheel drawdown was $37,208 on the engine's stored basis; measured as the deepest fall from a P&L peak on the daily P&L series it was $37,208, from the 2024-12-04 peak to the 2025-08-01 trough, and had not got back to that peak by the end of the window. Buy-and-hold drawdown was $38,748 on the engine's stored basis; measured as the deepest fall from a P&L peak on the daily P&L series it was $38,748, from the 2024-11-11 peak to the 2025-08-01 trough, and had not got back to that peak by the end of the window.

On the stored daily series the wheel was ahead of buy-and-hold on 195 of 500 days (39.0%). Its widest lead was $13,479 on 2025-04-24; its widest deficit was −$9,533 on 2026-07-09.

Wheel P&L peaked at $1,767 on 2024-12-04 and bottomed at −$35,442 on 2025-08-01. Buy-and-hold peaked at $944 on 2024-11-11 and bottomed at −$37,804 on 2025-08-01.

Of 51 priced entries, 27 used historical option bars, and 24 used Black-Scholes fills from realized volatility. The engine flagged this run as using modeled fills.

Month by month

MonthWheel P&LWheel change in monthBuy-and-hold P&LWheel minus holdWheel below peakHold below peak
2024-11$1,708—−$561$2,269$0$1,505
2024-12−$7,450−$9,158−$10,995$3,545$9,217$11,939
2025-01−$3,399$4,051−$7,332$3,933$5,166$8,276
2025-02−$8,332−$4,933−$14,085$5,753$10,099$15,029
2025-03−$6,416$1,915−$9,206$2,790$8,183$10,150
2025-04−$22,285−$15,869−$20,437−$1,848$24,052$21,381
2025-05−$31,743−$9,458−$31,390−$353$33,510$32,334
2025-06−$30,579$1,164−$30,384−$195$32,346$31,328
2025-07−$34,263−$3,684−$36,625$2,363$36,029$37,569
2025-08−$32,464$1,799−$30,594−$1,870$34,230$31,538
2025-09−$30,395$2,069−$27,051−$3,344$32,161$27,995
2025-10−$28,528$1,867−$27,425−$1,103$30,294$28,369
2025-11−$30,101−$1,573−$28,604−$1,497$31,867$29,548
2025-12−$29,786$315−$28,570−$1,216$31,552$29,514
2026-01−$32,303−$2,517−$32,888$585$34,069$33,832
2026-02−$30,610$1,693−$32,254$1,644$32,376$33,198
2026-03−$30,642−$32−$34,522$3,880$32,408$35,466
2026-04−$30,029$613−$24,533−$5,496$31,795$25,477
2026-05−$29,161$868−$23,550−$5,611$30,927$24,494
2026-06−$27,946$1,215−$20,018−$7,928$29,712$20,962
2026-07−$26,424$1,522−$20,141−$6,283$28,190$21,085
2026-08−$27,468−$1,044−$22,640−$4,828$29,234$23,584
2026-09−$28,776−$1,308−$24,873−$3,903$30,542$25,817
2026-10−$25,244$3,532−$20,884−$4,360$27,010$21,828
2026-11−$25,244$0−$22,166−$3,078$27,010$23,110

Cash-secured puts

Trades
28
Assignments
9 (32.1%)
Simulated premium
$17,598
Avg premium
$629

Covered calls

Trades
23
Called away
9 (39.1%)
Simulated premium
$14,658
Stock / assignment P&L
−$57,500

How UNH compares

18 of 45 snapshots show simulated wheel P&L above buy-and-hold over their windows. UNH is not one of them.

Compared with its defensive, healthcare and income peers HYG, TLT, VNQ and XLV, UNH sits above the peer median put assignment rate of 29.7%. 3 of those 4 peers had simulated wheel P&L above buy-and-hold, while UNH did not.

The separate 21-Day Rule study for UNH uses a longer 35 DTE recipe, so it is not additive to this snapshot. On that study the managed arm finished -10.0 pp behind holding to expiry, against a median of +2.0 pp across tickers.

MetricUNHFamily medianRank (highest first unless noted)
Put assignment rate32.1%31.0%21st of 45
Simulated premium$32,256$10,1288th of 45
Wheel P&L−$25,244$2,82845th of 45
Buy-and-hold P&L−$22,166$3,90145th of 45
Wheel minus buy-and-hold−$3,078−$49536th of 45
TickerPut assignmentPremiumWheel P&LBuy-and-hold P&LOutcome
UNH32.1%$32,256−$25,244−$22,166Wheel behind
HYG12.1%$382$382−$257Wheel ahead
TLT33.3%$1,277−$223−$1,057Wheel ahead
VNQ40.0%$2,580$1,080−$15Wheel ahead
XLV26.1%$3,529$2,029$3,462Wheel behind

UNH 21-Day Rule study — the other published study on this ticker.

Problem

A snapshot is not a custom backtest

One fixed recipe: no price tape, no trade list, and model fills where quotes were missing

Solution

What this simulation produced

Window

Requested 2024-11-08–2026-11-08; actual 2024-11-08–2026-11-06.

Limitations

Premiums may include model fills (BSM/IV) when market quotes were missing.

Pricing sources: 27 bar / 24 HV

  • Simulated public wheel tool: no commissions, fees, or slippage.
  • Assignment and call-away settled on underlying close at expiry (not option mid marks mid-life).
  • Some entry premiums used synthetic BSM pricing (IV or realized vol) rather than historical option bars.

Frequently Asked Questions

Everything you need to know about getting started

Did UNH collect this premium?

No. The $32,256 is simulated premium, not cash collected.

Ready to Get Started?

Join traders who are already using our tools to make better decisions.

Live broker sync, true cost basis after rolls. No card.