Oct 4, 2024 – Oct 2, 2026
Buy & hold finished $31776.83 ahead of the wheel (earned more: $46301.00 vs $14524.17).
Buy & hold Buy 100 shares and hold | Wheel strategy Puts → calls · keep premiums as cash | |
|---|---|---|
| Profit or loss | $46301.00 | $14524.17 |
| Largest drop | $15135.00 | $8734.00 |
Every sentence below is filled from the stored engine row. This page does not add a market story.
This simulation ran 2024-10-04 to 2026-10-02 (51 trades, 9 cycles).
Simulated premium was $39,524. Simulated stock / assignment P&L was −$25,000. Combined realized P&L was $14,524.
Puts were assigned on 36.0% of put trades (9 of 25). Calls were assigned away on 34.6% of call trades (9 of 26).
This simulation’s wheel P&L ($14,524) trailed buy-and-hold P&L ($46,301) on the stored window.
Largest wheel drawdown in the stored series was $8,734. Buy-and-hold drawdown was $15,135.
Of 51 priced entries, 24 used Black-Scholes fills from implied volatility, and 27 used historical option bars. The engine flagged this run as using modeled fills.
Phase 1 totals from the stored engine summary
Phase 2 totals from the stored engine summary
One fixed recipe — 10 DTE / 2% OTM — not your DTE or OTM
No underlying price tape and no per-trade list on this page
Results are simulated and can use model fills when quotes are missing
A failed weekly refresh removes this page until the next success
This simulation produced $39,524 in premium (51 trades, 9 cycles).
Simulated put assignment rate 36.0%; call-away rate 34.6%.
This simulation’s wheel P&L ($14,524) trailed buy-and-hold P&L ($46,301) on the stored window.
Requested 2024-10-04–2026-10-04; actual 2024-10-04–2026-10-02.
Premium, assignment, wheel P&L, and buy-and-hold P&L come from one engine row. The why-this-result copy is filled from those fields only.
The chart is the same 100-share wheel vs buy-and-hold series as the interactive tool. Underlying closes and the trade tape stay off this page.
Start a trial and open the gated wheel backtest to change DTE, OTM, or dates.
Simulated premium
$39,524
Assignment rate
36.0%
Wheel P&L
$14,524
Buy-and-hold P&L
$46,301
Pricing sources: 24 IV / 27 bar
Everything you need to know about getting started
