Sep 27, 2024 – Sep 25, 2026
The wheel finished $7572.30 ahead of buy & hold (earned more: $25584.30 vs $18012.00).
Buy & hold Buy 100 shares and hold | Wheel strategy Puts → calls · keep premiums as cash | |
|---|---|---|
| Profit or loss | $18012.00 | $25584.30 |
| Largest drop | $14230.00 | $10687.00 |
Every sentence below is filled from the stored engine row. This page does not add a market story.
This simulation ran 2024-09-27 to 2026-09-25 (51 trades, 11 cycles).
Simulated premium was $40,584. Simulated stock / assignment P&L was −$15,000. Combined realized P&L was $25,584.
Puts were assigned on 36.7% of put trades (11 of 30). Calls were assigned away on 47.6% of call trades (10 of 21).
This simulation’s wheel P&L ($25,584) beat buy-and-hold P&L ($18,012) on the stored window.
Largest wheel drawdown in the stored series was $10,687. Buy-and-hold drawdown was $14,230.
Of 51 priced entries, 11 used Black-Scholes fills from implied volatility, 27 used historical option bars, and 13 used Black-Scholes fills from realized volatility. The engine flagged this run as using modeled fills.
Phase 1 totals from the stored engine summary
Phase 2 totals from the stored engine summary
One fixed recipe — 10 DTE / 2% OTM — not your DTE or OTM
No underlying price tape and no per-trade list on this page
Results are simulated and can use model fills when quotes are missing
A failed weekly refresh removes this page until the next success
This simulation produced $40,584 in premium (51 trades, 11 cycles).
Simulated put assignment rate 36.7%; call-away rate 47.6%.
This simulation’s wheel P&L ($25,584) beat buy-and-hold P&L ($18,012) on the stored window.
Requested 2024-09-27–2026-09-27; actual 2024-09-27–2026-09-25.
Premium, assignment, wheel P&L, and buy-and-hold P&L come from one engine row. The why-this-result copy is filled from those fields only.
The chart is the same 100-share wheel vs buy-and-hold series as the interactive tool. Underlying closes and the trade tape stay off this page.
Start a trial and open the gated wheel backtest to change DTE, OTM, or dates.
Simulated premium
$40,584
Assignment rate
36.7%
Wheel P&L
$25,584
Buy-and-hold P&L
$18,012
Pricing sources: 11 IV / 27 bar / 13 HV
Everything you need to know about getting started
