Oct 4, 2024 – Oct 2, 2026
Buy & hold finished $2329.65 ahead of the wheel (earned more: $8080.00 vs $5750.35).
Buy & hold Buy 100 shares and hold | Wheel strategy Puts → calls · keep premiums as cash | |
|---|---|---|
| Profit or loss | $8080.00 | $5750.35 |
| Largest drop | $11054.00 | $10509.86 |
Every sentence below is filled from the stored engine row. This page does not add a market story.
This simulation ran 2024-10-04 to 2026-10-02 (42 trades, 10 cycles).
Simulated premium was $21,750. Simulated stock / assignment P&L was −$16,000. Combined realized P&L was $5,750.
Puts were assigned on 41.7% of put trades (10 of 24). Calls were assigned away on 50.0% of call trades (9 of 18).
This simulation’s wheel P&L ($5,750) trailed buy-and-hold P&L ($8,080) on the stored window.
Largest wheel drawdown in the stored series was $10,510. Buy-and-hold drawdown was $11,054.
Of 42 priced entries, 12 used historical option bars, and 30 used Black-Scholes fills from realized volatility. The engine flagged this run as using modeled fills.
Phase 1 totals from the stored engine summary
Phase 2 totals from the stored engine summary
One fixed recipe — 10 DTE / 2% OTM — not your DTE or OTM
No underlying price tape and no per-trade list on this page
Results are simulated and can use model fills when quotes are missing
A failed weekly refresh removes this page until the next success
This simulation produced $21,750 in premium (42 trades, 10 cycles).
Simulated put assignment rate 41.7%; call-away rate 50.0%.
This simulation’s wheel P&L ($5,750) trailed buy-and-hold P&L ($8,080) on the stored window.
Requested 2024-10-04–2026-10-04; actual 2024-10-04–2026-10-02.
Premium, assignment, wheel P&L, and buy-and-hold P&L come from one engine row. The why-this-result copy is filled from those fields only.
The chart is the same 100-share wheel vs buy-and-hold series as the interactive tool. Underlying closes and the trade tape stay off this page.
Start a trial and open the gated wheel backtest to change DTE, OTM, or dates.
Simulated premium
$21,750
Assignment rate
41.7%
Wheel P&L
$5,750
Buy-and-hold P&L
$8,080
Pricing sources: 12 bar / 30 HV
Everything you need to know about getting started
