Days to Expiry — Options Portfolio Tracker logo
Days to Expiry

XOM wheel backtest snapshot

Public recipe: 10 DTE / 2% OTM puts and calls, ~2-year simulated window.

Simulated, not collected: this run produced $7,231 in premium over 2024-11-08 to 2026-11-06.

Live broker sync, true cost basis after rolls. No card.

Premium
$7230.76
Total P&L
$3980.76
Assign %
34.5%
Call-away %
45.5%
Cycles
10
Trades
51

Buy & hold vs the wheel

Nov 8, 2024 – Nov 6, 2026

Buy & hold finished $495.24 ahead of the wheel (earned more: $4476.00 vs $3980.76).

Buy & hold
Buy 100 shares and hold
Wheel strategy
Puts → calls · keep premiums as cash
Profit or loss$4476.00$3980.76
Largest drop$3541.00$1876.00

Try this ticker in the backtest

This page is one fixed recipe (10 DTE / 2% OTM). The interactive tool lets you change DTE, OTM, or dates.

Why this result

This simulation ran 2024-11-08 to 2026-11-06 (51 trades, 10 cycles).

Simulated premium was $7,231. Simulated stock / assignment P&L was −$3,250. Combined realized P&L was $3,981.

Puts were assigned on 34.5% of put trades (10 of 29). Calls were assigned away on 45.5% of call trades (10 of 22).

This simulation’s wheel P&L ($3,981) trailed buy-and-hold P&L ($4,476) on the stored window.

Wheel drawdown was $1,876 on the engine's stored basis; measured as the deepest fall from a P&L peak on the daily P&L series it was $1,876, from the 2026-03-27 peak to the 2026-04-17 trough, and got back to that peak on 2026-05-18. Buy-and-hold drawdown was $3,541 on the engine's stored basis; measured as the deepest fall from a P&L peak on the daily P&L series it was $3,541, from the 2026-03-30 peak to the 2026-06-29 trough, and got back to that peak on 2026-10-12.

On the stored daily series the wheel was ahead of buy-and-hold on 280 of 500 days (56.0%). Its widest lead was $1,647 on 2025-04-10; its widest deficit was −$2,685 on 2026-03-30.

Wheel P&L peaked at $4,089 on 2026-09-15 and bottomed at −$1,657 on 2025-04-11. Buy-and-hold peaked at $6,614 on 2026-10-30 and bottomed at −$2,118 on 2025-04-10.

Of 51 priced entries, 6 used Black-Scholes fills from implied volatility, 27 used historical option bars, and 18 used Black-Scholes fills from realized volatility. The engine flagged this run as using modeled fills.

Month by month

MonthWheel P&LWheel change in monthBuy-and-hold P&LWheel minus holdWheel below peakHold below peak
2024-11$149—−$315$464$0$397
2024-12−$921−$1,070−$1,354$433$1,070$1,436
2025-01−$1,134−$213−$1,428$294$1,283$1,510
2025-02−$578$556−$978$400$727$1,060
2025-03−$471$107−$218−$253$620$300
2025-04−$1,240−$769−$1,548$308$1,389$1,630
2025-05−$1,584−$344−$1,881$297$1,733$1,963
2025-06−$875$708−$1,331$456$1,024$1,413
2025-07−$500$375−$947$447$649$1,029
2025-08−$563−$63−$682$119$712$764
2025-09−$137$426−$836$699$286$918
2025-10$346$483−$675$1,021$0$757
2025-11$592$246−$519$1,111$0$601
2025-12$797$205−$77$874$0$159
2026-01$1,385$588$2,029−$644$0$0
2026-02$1,819$434$3,139−$1,320$0$306
2026-03$2,351$532$4,855−$2,504$0$181
2026-04$1,599−$752$3,322−$1,723$752$1,714
2026-05$1,923$324$2,415−$492$692$2,621
2026-06$1,030−$893$1,561−$531$1,585$3,475
2026-07$2,764$1,734$3,433−$669$404$1,603
2026-08$3,248$484$3,984−$736$0$1,052
2026-09$3,599$351$4,164−$565$490$872
2026-10$3,981$382$6,614−$2,633$108$0
2026-11$3,981$0$4,476−$495$108$2,138

Cash-secured puts

Trades
29
Assignments
10 (34.5%)
Simulated premium
$4,570
Avg premium
$158

Covered calls

Trades
22
Called away
10 (45.5%)
Simulated premium
$2,660
Stock / assignment P&L
−$3,250

How XOM compares

18 of 45 snapshots show simulated wheel P&L above buy-and-hold over their windows. XOM is not one of them.

Simulated premium equals 181.6% of the combined wheel P&L here; the median across snapshots with positive wheel P&L is 238.8%.

Compared with its energy peers COP, CVX, OIH and XLE, XOM sits above the peer median put assignment rate of 27.1%. 1 of those 4 peers had simulated wheel P&L above buy-and-hold, while XOM did not.

The separate 21-Day Rule study for XOM uses a longer 35 DTE recipe, so it is not additive to this snapshot. On that study the managed arm finished -19.4 pp behind holding to expiry, against a median of +2.0 pp across tickers.

MetricXOMFamily medianRank (highest first unless noted)
Put assignment rate34.5%31.0%15th of 45
Simulated premium$7,231$10,12827th of 45
Wheel P&L$3,981$2,82818th of 45
Buy-and-hold P&L$4,476$3,90121st of 45
Wheel minus buy-and-hold−$495−$49523rd of 45
TickerPut assignmentPremiumWheel P&LBuy-and-hold P&LOutcome
XOM34.5%$7,231$3,981$4,476Wheel behind
COP37.0%$7,066$566$2,468Wheel behind
CVX24.3%$8,600$2,600$5,568Wheel behind
OIH29.2%$22,360$6,360$5,798Wheel ahead
XLE25.0%$3,280$1,230$1,474Wheel behind

XOM 21-Day Rule study — the other published study on this ticker.

Problem

A snapshot is not a custom backtest

One fixed recipe: no price tape, no trade list, and model fills where quotes were missing

Solution

What this simulation produced

Window

Requested 2024-11-08–2026-11-08; actual 2024-11-08–2026-11-06.

Limitations

Premiums may include model fills (BSM/IV) when market quotes were missing.

Pricing sources: 6 IV / 27 bar / 18 HV

  • Simulated public wheel tool: no commissions, fees, or slippage.
  • Assignment and call-away settled on underlying close at expiry (not option mid marks mid-life).
  • Some entry premiums used synthetic BSM pricing (IV or realized vol) rather than historical option bars.

Frequently Asked Questions

Everything you need to know about getting started

Did XOM collect this premium?

No. The $7,231 is simulated premium, not cash collected.

Ready to Get Started?

Join traders who are already using our tools to make better decisions.

Live broker sync, true cost basis after rolls. No card.