Sep 27, 2024 – Sep 25, 2026
Buy & hold finished $2914.63 ahead of the wheel (earned more: $11165.00 vs $8250.37).
Buy & hold Buy 100 shares and hold | Wheel strategy Puts → calls · keep premiums as cash | |
|---|---|---|
| Profit or loss | $11165.00 | $8250.37 |
| Largest drop | $25800.00 | $15606.18 |
Every sentence below is filled from the stored engine row. This page does not add a market story.
This simulation ran 2024-09-27 to 2026-09-25 (51 trades, 12 cycles).
Simulated premium was $53,750. Simulated stock / assignment P&L was −$45,500. Combined realized P&L was $8,250.
Puts were assigned on 46.2% of put trades (12 of 26). Calls were assigned away on 44.0% of call trades (11 of 25).
This simulation’s wheel P&L ($8,250) trailed buy-and-hold P&L ($11,165) on the stored window.
Largest wheel drawdown in the stored series was $15,606. Buy-and-hold drawdown was $25,800.
Of 51 priced entries, 11 used Black-Scholes fills from implied volatility, 27 used historical option bars, and 13 used Black-Scholes fills from realized volatility. The engine flagged this run as using modeled fills.
Phase 1 totals from the stored engine summary
Phase 2 totals from the stored engine summary
One fixed recipe — 10 DTE / 2% OTM — not your DTE or OTM
No underlying price tape and no per-trade list on this page
Results are simulated and can use model fills when quotes are missing
A failed weekly refresh removes this page until the next success
This simulation produced $53,750 in premium (51 trades, 12 cycles).
Simulated put assignment rate 46.2%; call-away rate 44.0%.
This simulation’s wheel P&L ($8,250) trailed buy-and-hold P&L ($11,165) on the stored window.
Requested 2024-09-27–2026-09-27; actual 2024-09-27–2026-09-25.
Premium, assignment, wheel P&L, and buy-and-hold P&L come from one engine row. The why-this-result copy is filled from those fields only.
The chart is the same 100-share wheel vs buy-and-hold series as the interactive tool. Underlying closes and the trade tape stay off this page.
Start a trial and open the gated wheel backtest to change DTE, OTM, or dates.
Simulated premium
$53,750
Assignment rate
46.2%
Wheel P&L
$8,250
Buy-and-hold P&L
$11,165
Pricing sources: 11 IV / 27 bar / 13 HV
Everything you need to know about getting started
