Days to Expiry — Options Portfolio Tracker logo
Days to Expiry

GDX wheel backtest snapshot

Public recipe: 10 DTE / 2% OTM puts and calls, ~2-year simulated window.

Simulated, not collected: this run produced $7,531 in premium over 2024-11-08 to 2026-11-06.

Live broker sync, true cost basis after rolls. No card.

Premium
$7531.30
Total P&L
$3931.30
Assign %
34.5%
Call-away %
45.0%
Cycles
10
Trades
49

Buy & hold vs the wheel

Nov 8, 2024 – Nov 6, 2026

Buy & hold finished $926.70 ahead of the wheel (earned more: $4858.00 vs $3931.30).

Buy & hold
Buy 100 shares and hold
Wheel strategy
Puts → calls · keep premiums as cash
Profit or loss$4858.00$3931.30
Largest drop$4510.00$3225.00

Try this ticker in the backtest

This page is one fixed recipe (10 DTE / 2% OTM). The interactive tool lets you change DTE, OTM, or dates.

Why this result

This simulation ran 2024-11-08 to 2026-11-06 (49 trades, 10 cycles).

Simulated premium was $7,531. Simulated stock / assignment P&L was −$3,600. Combined realized P&L was $3,931.

Puts were assigned on 34.5% of put trades (10 of 29). Calls were assigned away on 45.0% of call trades (9 of 20).

This simulation’s wheel P&L ($3,931) trailed buy-and-hold P&L ($4,858) on the stored window.

Wheel drawdown was $3,225 on the engine's stored basis; measured as the deepest fall from a P&L peak on the daily P&L series it was $3,225, from the 2026-02-11 peak to the 2026-10-30 trough, and had not got back to that peak by the end of the window. Buy-and-hold drawdown was $4,510 on the engine's stored basis; measured as the deepest fall from a P&L peak on the daily P&L series it was $4,510, from the 2026-02-27 peak to the 2026-07-20 trough, and had not got back to that peak by the end of the window.

On the stored daily series the wheel was ahead of buy-and-hold on 72 of 500 days (14.4%). Its widest lead was $399 on 2024-11-15; its widest deficit was −$3,911 on 2026-01-28.

Wheel P&L peaked at $4,865 on 2026-02-11 and bottomed at −$198 on 2024-12-30. Buy-and-hold peaked at $7,682 on 2026-02-27 and bottomed at −$525 on 2024-12-30.

Of 49 priced entries, 24 used Black-Scholes fills from implied volatility, and 25 used historical option bars. The engine flagged this run as using modeled fills.

Month by month

MonthWheel P&LWheel change in monthBuy-and-hold P&LWheel minus holdWheel below peakHold below peak
2024-11$123—−$136$259$0$136
2024-12−$184−$307−$511$327$468$518
2025-01$79$263−$6$85$205$46
2025-02$102$23$70$32$182$279
2025-03$381$279$695−$314$117$0
2025-04$512$131$999−$487$42$290
2025-05$822$311$1,163−$341$0$126
2025-06$895$73$1,304−$409$0$240
2025-07$949$54$1,262−$313$284$284
2025-08$1,599$650$2,415−$816$134$0
2025-09$1,788$189$3,738−$1,950$0$0
2025-10$1,828$40$3,304−$1,476$165$1,238
2025-11$2,990$1,162$4,421−$1,431$0$121
2025-12$2,933−$57$4,675−$1,742$57$552
2026-01$3,323$390$5,518−$2,195$80$1,796
2026-02$4,082$759$7,682−$3,600$783$0
2026-03$4,020−$62$5,275−$1,255$845$2,407
2026-04$2,753−$1,267$4,927−$2,174$2,112$2,755
2026-05$3,318$565$5,047−$1,729$1,547$2,635
2026-06$2,347−$971$3,643−$1,296$2,518$4,039
2026-07$2,653$306$3,508−$855$2,212$4,174
2026-08$3,241$588$5,949−$2,708$1,624$1,733
2026-09$2,546−$695$4,878−$2,332$2,319$2,804
2026-10$1,640−$906$3,807−$2,167$3,225$3,875
2026-11$2,691$1,051$4,858−$2,167$2,174$2,824

Cash-secured puts

Trades
29
Assignments
10 (34.5%)
Simulated premium
$4,082
Avg premium
$141

Covered calls

Trades
20
Called away
9 (45.0%)
Simulated premium
$3,449
Stock / assignment P&L
−$3,600

How GDX compares

18 of 45 snapshots show simulated wheel P&L above buy-and-hold over their windows. GDX is not one of them.

Simulated premium equals 191.6% of the combined wheel P&L here; the median across snapshots with positive wheel P&L is 238.8%.

Compared with its precious-metals peers AEM, GOLD, NEM and WPM, GDX sits above the peer median put assignment rate of 31.8%. 0 of those 4 peers had simulated wheel P&L above buy-and-hold, while GDX did not.

The separate 21-Day Rule study for GDX uses a longer 35 DTE recipe, so it is not additive to this snapshot. On that study the managed arm finished +4.5 pp ahead of holding to expiry, against a median of +2.0 pp across tickers.

MetricGDXFamily medianRank (highest first unless noted)
Put assignment rate34.5%31.0%15th of 45
Simulated premium$7,531$10,12826th of 45
Wheel P&L$3,931$2,82819th of 45
Buy-and-hold P&L$4,858$3,90120th of 45
Wheel minus buy-and-hold−$927−$49526th of 45
TickerPut assignmentPremiumWheel P&LBuy-and-hold P&LOutcome
GDX34.5%$7,531$3,931$4,858Wheel behind
AEM15.4%$16,317$3,067$10,773Wheel behind
GOLD41.7%$4,820$420$605Wheel behind
NEM42.3%$10,128$2,828$7,587Wheel behind
WPM21.9%$11,256$2,756$7,149Wheel behind

GDX 21-Day Rule study — the other published study on this ticker.

Problem

A snapshot is not a custom backtest

One fixed recipe: no price tape, no trade list, and model fills where quotes were missing

Solution

What this simulation produced

Window

Requested 2024-11-08–2026-11-08; actual 2024-11-08–2026-11-06.

Limitations

Premiums may include model fills (BSM/IV) when market quotes were missing.

Pricing sources: 24 IV / 25 bar

  • Simulated public wheel tool: no commissions, fees, or slippage.
  • Assignment and call-away settled on underlying close at expiry (not option mid marks mid-life).
  • Some entry premiums used synthetic BSM pricing (IV or realized vol) rather than historical option bars.

Frequently Asked Questions

Everything you need to know about getting started

Did GDX collect this premium?

No. The $7,531 is simulated premium, not cash collected.

Ready to Get Started?

Join traders who are already using our tools to make better decisions.

Live broker sync, true cost basis after rolls. No card.