Sep 27, 2024 – Sep 25, 2026
Buy & hold finished $4985.60 ahead of the wheel (earned more: $6753.00 vs $1767.40).
Buy & hold Buy 100 shares and hold | Wheel strategy Puts → calls · keep premiums as cash | |
|---|---|---|
| Profit or loss | $6753.00 | $1767.40 |
| Largest drop | $4275.00 | $3193.00 |
Every sentence below is filled from the stored engine row. This page does not add a market story.
This simulation ran 2024-09-27 to 2026-09-25 (49 trades, 10 cycles).
Simulated premium was $9,567. Simulated stock / assignment P&L was −$7,800. Combined realized P&L was $1,767.
Puts were assigned on 33.3% of put trades (10 of 30). Calls were assigned away on 47.4% of call trades (9 of 19).
This simulation’s wheel P&L ($1,767) trailed buy-and-hold P&L ($6,753) on the stored window.
Largest wheel drawdown in the stored series was $3,193. Buy-and-hold drawdown was $4,275.
Of 49 priced entries, 3 used Black-Scholes fills from implied volatility, 25 used historical option bars, and 21 used Black-Scholes fills from realized volatility. The engine flagged this run as using modeled fills.
Phase 1 totals from the stored engine summary
Phase 2 totals from the stored engine summary
One fixed recipe — 10 DTE / 2% OTM — not your DTE or OTM
No underlying price tape and no per-trade list on this page
Results are simulated and can use model fills when quotes are missing
A failed weekly refresh removes this page until the next success
This simulation produced $9,567 in premium (49 trades, 10 cycles).
Simulated put assignment rate 33.3%; call-away rate 47.4%.
This simulation’s wheel P&L ($1,767) trailed buy-and-hold P&L ($6,753) on the stored window.
Requested 2024-09-27–2026-09-27; actual 2024-09-27–2026-09-25.
Premium, assignment, wheel P&L, and buy-and-hold P&L come from one engine row. The why-this-result copy is filled from those fields only.
The chart is the same 100-share wheel vs buy-and-hold series as the interactive tool. Underlying closes and the trade tape stay off this page.
Start a trial and open the gated wheel backtest to change DTE, OTM, or dates.
Simulated premium
$9,567
Assignment rate
33.3%
Wheel P&L
$1,767
Buy-and-hold P&L
$6,753
Pricing sources: 3 IV / 25 bar / 21 HV
Everything you need to know about getting started
