Aug 13, 2024 – Aug 12, 2026
Buy & hold finished $12083.03 ahead of the wheel (earned more: $17686.00 vs $5602.97).
Buy & hold Buy 100 shares and hold | Wheel strategy Puts → calls · keep premiums as cash | |
|---|---|---|
| Profit or loss | $17686.00 | $5602.97 |
| Largest drop | $13094.00 | $6653.00 |
Every sentence below is filled from the stored engine row. This page does not add a market story.
This simulation ran 2024-08-13 to 2026-08-12 (51 trades, 5 cycles).
Simulated premium was $13,699. Simulated stock / assignment P&L was −$8,096. Combined realized P&L was $5,603.
Puts were assigned on 13.2% of put trades (5 of 38). Calls were assigned away on 38.5% of call trades (5 of 13).
This simulation’s wheel P&L ($5,603) trailed buy-and-hold P&L ($17,686) on the stored window.
Largest wheel drawdown in the stored series was $6,653. Buy-and-hold drawdown was $13,094.
Of 51 priced entries, 24 used Black-Scholes fills from implied volatility, and 27 used historical option bars. The engine flagged this run as using modeled fills.
Phase 1 totals from the stored engine summary
Phase 2 totals from the stored engine summary
One fixed recipe — 10 DTE / 2% OTM — not your DTE or OTM
No underlying price tape and no per-trade list on this page
Results are simulated and can use model fills when quotes are missing
A failed weekly refresh removes this page until the next success
This simulation produced $13,699 in premium (51 trades, 5 cycles).
Simulated put assignment rate 13.2%; call-away rate 38.5%.
This simulation’s wheel P&L ($5,603) trailed buy-and-hold P&L ($17,686) on the stored window.
Requested 2024-08-13–2026-08-13; actual 2024-08-13–2026-08-12.
Premium, assignment, wheel P&L, and buy-and-hold P&L come from one engine row. The why-this-result copy is filled from those fields only.
The chart is the same 100-share wheel vs buy-and-hold series as the interactive tool. Underlying closes and the trade tape stay off this page.
Start a trial and open the gated wheel backtest to change DTE, OTM, or dates.
Simulated premium
$13,699
Assignment rate
13.2%
Wheel P&L
$5,603
Buy-and-hold P&L
$17,686
Pricing sources: 24 IV / 27 bar
Everything you need to know about getting started
