Days to Expiry — Options Portfolio Tracker logo
Days to Expiry

SLV wheel backtest snapshot

Public recipe: 10 DTE / 2% OTM puts and calls, ~2-year simulated window.

Simulated, not collected: this run produced $6,250 in premium over 2024-11-08 to 2026-11-06.

Live broker sync, true cost basis after rolls. No card.

Premium
$6249.86
Total P&L
$1499.86
Assign %
33.3%
Call-away %
45.0%
Cycles
10
Trades
50

Buy & hold vs the wheel

Nov 8, 2024 – Nov 6, 2026

Buy & hold finished $339.14 ahead of the wheel (earned more: $1839.00 vs $1499.86).

Buy & hold
Buy 100 shares and hold
Wheel strategy
Puts → calls · keep premiums as cash
Profit or loss$1839.00$1499.86
Largest drop$6100.00$3372.00

Try this ticker in the backtest

This page is one fixed recipe (10 DTE / 2% OTM). The interactive tool lets you change DTE, OTM, or dates.

Why this result

This simulation ran 2024-11-08 to 2026-11-06 (50 trades, 10 cycles).

Simulated premium was $6,250. Simulated stock / assignment P&L was −$4,750. Combined realized P&L was $1,500.

Puts were assigned on 33.3% of put trades (10 of 30). Calls were assigned away on 45.0% of call trades (9 of 20).

This simulation’s wheel P&L ($1,500) trailed buy-and-hold P&L ($1,839) on the stored window.

Wheel drawdown was $3,372 on the engine's stored basis; measured as the deepest fall from a P&L peak on the daily P&L series it was $3,372, from the 2026-02-23 peak to the 2026-10-30 trough, and had not got back to that peak by the end of the window. Buy-and-hold drawdown was $6,100 on the engine's stored basis; measured as the deepest fall from a P&L peak on the daily P&L series it was $6,100, from the 2026-01-28 peak to the 2026-10-30 trough, and had not got back to that peak by the end of the window.

On the stored daily series the wheel was ahead of buy-and-hold on 214 of 500 days (42.8%). Its widest lead was $644 on 2025-04-04; its widest deficit was −$5,357 on 2026-01-28.

Wheel P&L peaked at $3,082 on 2026-02-23 and bottomed at −$290 on 2026-10-30. Buy-and-hold peaked at $7,712 on 2026-01-28 and bottomed at −$215 on 2024-12-31.

Of 50 priced entries, 10 used Black-Scholes fills from implied volatility, 26 used historical option bars, and 14 used Black-Scholes fills from realized volatility. The engine flagged this run as using modeled fills.

Month by month

MonthWheel P&LWheel change in monthBuy-and-hold P&LWheel minus holdWheel below peakHold below peak
2024-11$90—−$56$146$0$58
2024-12−$1−$91−$215$214$145$271
2025-01$270$271$3$267$21$53
2025-02$321$52−$17$338$91$164
2025-03$504$182$251$253$112$33
2025-04$597$93$112$485$19$172
2025-05$684$87$152$532$13$132
2025-06$759$76$433$326$0$93
2025-07$810$50$484$326$0$240
2025-08$965$156$771$194$52$0
2025-09$1,090$124$1,389−$299$0$13
2025-10$1,239$149$1,553−$314$33$516
2025-11$1,281$42$2,273−$992$0$0
2025-12$1,585$304$3,594−$2,009$0$670
2026-01$1,899$314$4,696−$2,797$456$3,016
2026-02$1,775−$124$5,651−$3,876$1,307$2,061
2026-03$1,479−$296$3,966−$2,487$1,603$3,746
2026-04$1,577$98$3,818−$2,241$1,505$3,894
2026-05$1,633$56$3,985−$2,352$1,449$3,727
2026-06$538−$1,095$2,499−$1,961$2,544$5,213
2026-07$686$148$2,388−$1,702$2,396$5,324
2026-08$1,152$466$3,165−$2,013$1,930$4,547
2026-09$487−$665$2,603−$2,116$2,595$5,109
2026-10−$290−$777$1,612−$1,902$3,372$6,100
2026-11−$63$227$1,839−$1,902$3,145$5,873

Cash-secured puts

Trades
30
Assignments
10 (33.3%)
Simulated premium
$3,733
Avg premium
$124

Covered calls

Trades
20
Called away
9 (45.0%)
Simulated premium
$2,517
Stock / assignment P&L
−$4,750

How SLV compares

18 of 45 snapshots show simulated wheel P&L above buy-and-hold over their windows. SLV is not one of them.

Simulated premium equals 416.7% of the combined wheel P&L here; the median across snapshots with positive wheel P&L is 238.8%.

Compared with its precious-metals peers AEM, GDX, GOLD and NEM, SLV sits below the peer median put assignment rate of 38.1%. 0 of those 4 peers had simulated wheel P&L above buy-and-hold, while SLV did not.

The separate 21-Day Rule study for SLV uses a longer 35 DTE recipe, so it is not additive to this snapshot. On that study the managed arm finished +10.4 pp ahead of holding to expiry, against a median of +2.0 pp across tickers.

MetricSLVFamily medianRank (highest first unless noted)
Put assignment rate33.3%31.0%18th of 45
Simulated premium$6,250$10,12829th of 45
Wheel P&L$1,500$2,82830th of 45
Buy-and-hold P&L$1,839$3,90131st of 45
Wheel minus buy-and-hold−$339−$49522nd of 45
TickerPut assignmentPremiumWheel P&LBuy-and-hold P&LOutcome
SLV33.3%$6,250$1,500$1,839Wheel behind
AEM15.4%$16,317$3,067$10,773Wheel behind
GDX34.5%$7,531$3,931$4,858Wheel behind
GOLD41.7%$4,820$420$605Wheel behind
NEM42.3%$10,128$2,828$7,587Wheel behind

SLV 21-Day Rule study — the other published study on this ticker.

Problem

A snapshot is not a custom backtest

One fixed recipe: no price tape, no trade list, and model fills where quotes were missing

Solution

What this simulation produced

Window

Requested 2024-11-08–2026-11-08; actual 2024-11-08–2026-11-06.

Limitations

Premiums may include model fills (BSM/IV) when market quotes were missing.

Pricing sources: 10 IV / 26 bar / 14 HV

  • Simulated public wheel tool: no commissions, fees, or slippage.
  • Assignment and call-away settled on underlying close at expiry (not option mid marks mid-life).
  • Some entry premiums used synthetic BSM pricing (IV or realized vol) rather than historical option bars.

Frequently Asked Questions

Everything you need to know about getting started

Did SLV collect this premium?

No. The $6,250 is simulated premium, not cash collected.

Ready to Get Started?

Join traders who are already using our tools to make better decisions.

Live broker sync, true cost basis after rolls. No card.